01/31/2002, 868.82 02/28/2002, 715.78 03/31/2002, 1339.63 04/30/2002, 1134.32 05/31/2002, 718.30 06/30/2002, 400.95 07/31/2002, 895.44 08/31/2002, 1736.92 # $526.90 + $1,210.02 property tax bill 09/30/2002, 729.26 10/31/2002, 1446.48 11/30/2002, 902.04 12/31/2002, 953.87 01/31/2003, 820.20 # (- 3839.67 (+ (+ 555.19 47.88) 2416.40))820.1999999999998 [1] 02/28/2003, 799.41 # (- 2432.72 (+ (+ 552.51 47.88) 1032.92))799.4099999999999 03/31/2003, 912.76 # (- 2543.37 (+ (+ 549.81 47.88) 1032.92))912.7599999999998 04/30/2003, 555.33 # (- 2183.24 (+ (+ 547.10 47.88) 1032.93))555.3299999999997 05/31/2003, 815.52 # (- (- 3446.48 (+ (+ 544.37 47.88) 888.71)) 1150.00)815.52 [2] 06/30/2003, 847.60 # (- (- 6689.08 (+ (+ (+ 541.62 330.90) 47.88) 1486.13)) 3434.95)847.5999999999995 [3] 07/31/2003, 1778.95 # (- 2673.12 (+ (+ 31.28 0) 862.89))1778.95 08/31/2003, 765.76 # (- 1628.65 (+ (+ 0 0) 862.89))795.7600000000001 09/30/2003, 1021.52 # (- 2261.24 (+ 335.42 904.30))1021.52 [4] 10/31/2003, 1068.60 # (- 2303.48 (+ 332.82 904.30))1068.6 11/30/2003, 1101.42 # (- 2335.94 (+ 330.21 904.31))1101.42 12/31/2003, 1656.99 # 2888.88 - (327.60 + 904.29) = 1656.99 01/31/2004, 1656.99 # 2569.31 - (324.97 + 1440.50) = 803.84 02/29/2004, 1124.74 # 2435.40 - (322.33 + 988.33) = 1124.74 03/31/2004, 1030.27 # 2338.31 - (319.69 + 988.35) = 1030.27 04/30/2004, 768.93 # 3157.30 - (317.03 + 2071.34) = 768.93 05/31/2004, 962.60 # 2265.31 - (314.37 + 988.34) = 962.60 06/30/2004, 1338.36 # 2855.39 - (311.69 + 1205.34) = 1338.36 07/31/2004, 2257.25 # 4025.97 - (307.19 + 1482.51) = 2236.27 08/31/2004, 577.67 # 1870.69 - (304.49 + 988.53) = 577.67 09/30/2004, 845.21 # 2390.36 - (301.77 + 1243.38) = 845.21 10/31/2004, 781.54 # 2027.09 - (281.82 + 963.73) = 781.54 11/30/2004, 683.05 # 1943.09 - (276.48 + 983.56) = 683.05 12/31/2004, 1509.18 # 3274.12 - (268.20 + (2163.08 - 666.34)) = 1509.18 01/31/2005, 839.48 # 2293.89 - (265.35 + 1189.06) = 839.48 02/28/2005, 652.63 # 1887.19 - (262.50 + 972.06) = 652.63 03/31/2005, 544.48 # 1776.18 - (259.64 + 972.06) = 544.48 04/30/2005, 643.53 # 2162.34 - (256.76 + 1262.05) = 643.53 05/31/2005, 904.88 # 2130.82 - (253.88 + 972.06) = 904.88 06/30/2005, 1431.78 # 2654.83 - (250.98 + 972.07) = 1431.78 07/31/2005, 1478.14 # 3180.72 - (248.08 + 1454.50) = 1478.14 08/31/2005, 1091.57 # 2305.20 - (245.16 + 968.47) = 1091.57 09/30/2005, 1060.34 # 2323.80 - (242.23 + 1021.23) = 1060.34 10/31/2005, 733.08 # 1993.61 - (239.30 + 1021.23) = 733.08 11/30/2005, 588.54 # 1846.12 - (236.35 + 1021.23) = 588.54 12/31/2005, 2044.74 # 3810.00 - (233.39 + 1531.83) = 2044.78 01/31/2006, 424.45 # 1663.89 - (230.42 + 1009.02) = 424.45 02/28/2006, 563.84 # 1800.31 - (227.44 + 1009.03) = 563.84 03/31/2006, 1427.12 # 2660.59 - (224.45 + 1009.02) = 1427.12 04/30/2006, 1827.19 # 5411.67 - (221.45 + 3363.03) = 1827.19 05/31/2006, 946.89 # 2174.35 - (218.43 + 1009.03) = 946.89 06/30/2006, 3308.79 # 5519.73 - (215.41 + 1995.53) = 3308.79 07/31/2006, 2671.63 # 3893.02 - (212.37 + (2597.17 - 1588.15)) = 2671.63 08/31/2006, 520.02 # 1738.38 - (209.33 + 1009.03) = 520.02 09/30/2006, 641.43 # 2385.51 - (206.27 + 1537.81) = 641.43 10/31/2006, 1129.68 # 2388.67 - (203.20 + 1055.79) = 1129.68 11/30/2006, 786.99 # 2054.00 - (200.12 + 1066.89) = 786.99 12/31/2006, 1249.25 # 3029.99 - (197.03 + 1583.71) = 1249.25 01/31/2007, 698.40 # 2441.77 - (193.93 + 1549.44) = 698.40 02/28/2007, 955.37 # 2208.10 - (190.81 + 1061.92) = 955.37 03/31/2007, 1692.14 # 2941.74 - (187.69 + 1061.91) = 1692.14 04/30/2007, 1670.76 # 6226.22 - (184.55 + 4370.91) = 1670.76 05/31/2007, 1202.31 # 2445.64 - (181.41 + 1061.92) = 1202.31 06/30/2007, 861.81 # 2851.29 - (178.61 + 1810.87) = 861.81 07/31/2007, 3683.98 # 4912.06 - (175.81 + 1052.27) = 3683.98 08/31/2007, 4188.26 # 5413.51 - (172.99 + 1052.26) = 4188.26 09/30/2007, 14836.81 # 16261.73 - (170.17 + 1254.75) = 14836.81 10/31/2007, 4669.24 # 5961.12 - (167.33 + 1124.55) = 4669.24 11/30/2007, 1641.58 # 3492.90 - (164.48 + 1686.84) = 1641.58 12/31/2007, 9725.31 # 24912.75 - (267.88 + (559.24 + 62.21 + 266.01 + 237.10) + 13795.00) = 9725.31 [5] 01/31/2008, 2873.59 # 4206.28 - 1332.69 = 2873.59 02/29/2008, 767.11 # 1881.80 - 1114.69 = 767.11 03/31/2008, 695.03 # 1806.02 - 1110.99 = 695.03 # expenses - income_taxes # [1] i'm now recording tax withholdings and splitting my mortgage # payment into its component parts, so this is: # (- expenses (+ (+ m_interest m_pmi) income_taxes)) # m_principal goes to a liability account, and is not counted as # an expense. # # [2] deducting the $1,150 driveway paving job. # # [3] deducting $3,434.95 of mortgage refinancing charges. # # [4] i'm no longer paying pmi, so this is: # (- expenses (+ m_interest income_taxes)) # # [5] excluding the $13,795.00 realtors' commission on the house sale # (not a regular expenditure). # # [6] no more mortgage! now, it's just: # expenses - income_taxes